- beds
- —
- baths
- 0
- sq ft
- 5,862
- Built
- 1928
828 Pennsylvania Avenue
Miami Beach, FL 33139
About this home
Attractive multifamily 12-unit boutique property in the heart of the popular and highly desirable Flamingo Submarket of South Beach. Located two blocks away from the beach, the property is well-maintained and fully-leased. Brand new roof put on in 2025. Constructed in 1928 and partially renovated in 2024, the property has a rentable square footage of 5,862 and is situated on 0.16 acres of land, consisting of a unit mix of three studio and nine one-bedroom apartments with upgraded units featuring renovated bathrooms and kitchens with stainless steel appliances. Cap Rate 4.5%, 2025 Effective Gross Income: $241,000, 2025 Net Operating Income: $140,700Pro Forma Cap Rate: 6.25%, Pro Forma EGI: $305,580, Pro Forma NOI: $200k Attractive multifamily 12-unit boutique property in the heart of the popular and highly desirable Flamingo Submarket of South Beach. Located two blocks away from the beach, the property is well-maintained and fully-leased. Brand new roof in 2025.Constructed in 1928 and partially renovated in 2024, the property has a rentable square footage of 5,862 and is situated on 0.16 acres of land, consisting of a unit mix of three studio and nine one-bedroom apartments with upgraded units featuring renovated bathrooms and kitchens with stainless steel appliances. Residents also benefit from the convenience of an on-site laundry facility. Units have a mix of wall and central air conditioning.The property offers an investor the opportunity to acquire an excellently located two-story Art Deco style building that reflects the charm of Miami Beach in a bygone era. In addition, the in-place renovations afford an investor the opportunity to raise rents immediately or continue to upgrade units and execute a value-added strategy.Cap Rate 4.5%, Effective Gross Income: $241,000, Net Operating Income: $140,700Pro Forma Cap Rate: 6.25%, Pro Forma EGI: $305,580, Pro Forma NOI: $200k
Listing last checked: Listing updated:
Listed by Albert Simon · LoKation · MLS #F10546676
Request property information
Select a document to start a request. You can add others in the form. Availability varies.
Details at a glance
Building2 property facts
- Style
- Multi Family
- Year built
- 1928
Land & utilities2 property facts
- Lot size
- 0.16 acres
- Zoning
- 3900
Financial2 property facts
- Annual taxes
- $39,072
- Assessment year
- 2024
Location
Estimated monthly cost
Explore costs at the $2,800,000 asking price. Adjust the assumptions to your situation.
Known monthly costs$17,414 / monthAdjust
- Principal & interest
- $14,158
- Property tax
- $3,256
- Insurance
- Not entered
- HOA
- Not entered
Listing annual taxes: $39,072. Initial monthly tax is one twelfth of that amount. HOA amount was not supplied.
Partial estimate: add insurance, monthly HOA to include those costs. Blank amounts are unknown.
The initial 6.5% rate is illustrative, not a current rate or lender quote. Excludes utilities, maintenance, closing costs and mortgage insurance, which may apply with a down payment below 20%. Taxes and insurance can change.
Explore more of Miami Beach
Continue your search in Miami Beach.
Need help making sense of this home?
About 828 Pennsylvania Avenue
Can I request a private showing?
Request a tour of 828 Pennsylvania Avenue and a Bean Group agent will help coordinate an available time with the listing side.
Can you help me evaluate this property?
Yes. We can discuss condition, comparable sales, offer strategy and the questions worth asking before you decide whether to proceed.
Are property documents available?
Availability varies by property and source. Request the documents you need and we will help obtain what is available.

